Deal Models

Answers in minutes, with every number explained. Start from a ready-made model, drop in an offering package, and get returns right away. Click any number to see how it was figured and where it came from.

  • Upload a rent roll and get a model back
  • Every number shows its source
  • Send lenders a working Excel file
  • Try best and worst cases in one click
Deal Models — housingmodel.com
Riverside Flats — Acquisition model
Stabilized NOI
$1.24M
Cap rate
6.8%
IRR
14.2%
Stabilized NOI $1.24M — where this came from
  • • Rent roll uploaded 3/14 — 96 units, $1,940 average
  • • Operating expenses: trailing 24 months, $18.60/sf
  • • Taxes 2.1% · Insurance $0.94/sf · 3% vacancy